BUDGET

(CODE R00A00, formerly 36.01.00)

STATE DEPARTMENT OF EDUCATION
(R00A01, formerly 36.01.01)

	FY2015
FUNDS	(approp.)
General	$90,484,534
Special	$7,371,082
Federal	$186,982,219
Total Funds	$284,837,835
Reimbursable	$2,452,377
STAFF
Authorized	1,444.90
Contractual (FTE)
Total Staff

FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (approp.)
General $106,393,384 $98,713,175 $109,427,086 $107,985,510 $99,951,444
Special $6,353,802 $6,173,440 $6,494,234 $6,168,809 $7,975,026
Federal $151,005,156 $162,311,049 $182,179,504 $193,740,126 $292,948,212
Total Funds $263,752,342 $267,197,664 $298,100,824 $307,894,445 $400,874,682
Reimbursable $33,817 $454,231 $75,798 $416,193 $3,171,204
STAFF
Authorized 1,419.60 1,382 1,399.60 1,405.60 1,438.60
Contractual (FTE) 109.85 133 129.24 189.12 222.68
Total Staff 1,529.45 1,515 1,528.84 1,594.72 1,661.28

FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $90,888,055 $113,548,221 $121,511,005 $109,191,352 $131,229,325
Special $4,758,135 $6,759,660 $5,618,143 $6,348,293 $7,819,406
Federal $119,598,588 $133,476,074 $138,443,572 $134,838,840 $137,001,844
Total Funds $215,244,778 $253,783,955 $265,572,720 $250,378,485 $276,050,575
Reimbursable $909,268 $516,203 $412,944 $1,618,478 $1,277,061
STAFF
Authorized 1,385.80 1,594.30 1,636.00 1,637.10 1,595.10
Contractual (FTE) 148.99 155.35 150.65 123.35 110.47
Total Staff 1,534.79 1,749.65 1,786.65 1,760.45 1,705.57

FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General $62,394,444 $72,739,079 $81,967,047 $79,238,168 $80,675,779
Special $2,983,753 $7,623,240 $7,738,548 $6,150,255 $4,372,942
Federal $78,420,147 $83,407,580 $89,798,492 $101,791,462 $106,007,549
Total Funds $143,798,344 $163,769,899 $179,504,087 $187,179,885 $191,056,270
Reimbursable $537,651 $431,291 $541,842 $401,772 $703,410
STAFF
Authorized 1,349.90 1,360.90 1,362.90 1,439.5 1,335.8
Contractual (FTE) 109.35 124.78 156.76 121.8 112.8
Total Staff 1,459.25 1,485.68 1,519.66 1,561.3 1,448.6

FY1995 FY1996 FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual) (actual) (actual)
General $40,985,327 $41,792,080 $45,613,648 $46,009,269 $54,888,890
Special $2,582,065 $2,806,216 $2,708,223 $2,732,687 $3,026,615
Federal $60,734,722 $64,759,326 $67,104,358 $74,172,892 $75,319,563
Total Funds $104,302,114 $109,357,622 $115,426,229 $122,914,848 $133,235,068
Reimbursable $1,051,357 $1,136,448 $691,680 $922,369 $632,066
STAFF
Authorized 1,365.40 1,366.4 1,326.40 1,337.40 1,344.90
Contractual (FTE) 92.29 61.8 86.01 116.58 119.29
Total Staff 1,457.69 1,428.2 1,412.41 1,453.98 1,464.19

actual = actual expenditures
approp. = appropriations
FTE = full-time equivalent

STATE AID TO LOCAL JURISDICTIONS FOR EDUCATION
(R00A02, formerly 36.01.02)

	FY2015
FUNDS	(approp.)
General	$5,770,753,033
Special	$412,177,482
Federal	$839,673,968
Total Funds	$7,022,604,483
Reimbursable	$130,000

State Share of Basic Current Expenses	$3,088,609,286
Career & Technology Education	$12,800,461
Child Care Subsidy Program	$82,954,599
Children at Risk	$31,910,913
Compensatory Education	$1,251,675,638
Educationally Deprived Children	$207,414,579
Food Services	$319,872,764
Formula Programs for Specific Populations	$3,881,000
Gifted & Talented	$916,850
Guaranteed Tax Base	$59,390,154
Head Start	$1,800,000
Innovative Programs	$13,678,028
Language Assistance	$9,820,000
Limited English Proficient	$197,658,807
Local Employee Fringe Benefits Aid	$757,603,298
Prekindergarten Expansion Program	$4,300,000
Public Libraries	$35,046,212
School Technology
Science & Mathematics Education Initiative	$4,076,230
State Library Network	$16,323,271
Students with Disabilities	$405,053,968
Students with Disabilities, Assistance to State for Educating	$201,898,733
Teacher Development	$46,800,000
Transitional Education Funding Program	$10,740,000
Transportation	258,379,692

FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (approp.)
General $5,276,589,309 $4,936,970,970 $5,652,077,783 $5,499,596,087 $5,794,199,308
Special $12,956,607 $435,677,582 $110,317,415 $426,362,629 $358,516,789
Federal $1,458,986,417 $1,530,493,260 $799,215,063 $775,722,720 $781,429,867
Total Funds $6,748,532,333 $6,903,142,172 $6,561,610,261 $6,701,681,436 $6,934,145,964
Reimbursable $137,218 $140,779 $37,824 $131,128

State Share of Basic Current Expenses $2,904,229,706 $3,095,915,616 $2,823,888,914 $2,986,815,207 $3,036,090,442
Career & Technology Education $15,905,904 $16,085,625 $14,170,726 $13,598,679 $13,164,126
Child Care Subsidy Program $102,766,664 $107,776,337 $86,363,313 $75,377,422 $74,985,288
Children at Risk $24,237,177 $27,647,803 $29,363,565 $42,450,139 $31,223,407
Compensatory Education $940,182,917 $1,041,059,587 $1,083,838,457 $1,146,252,211 $1,195,984,922
Educationally Deprived Children $340,206,504 $214,485,440 $203,672,578 $213,941,287 $200,625,196
Environmental Education $625,000
Food Services $212,689,307 $216,754,175 $257,709,700 $249,696,489 $276,397,293
Formula Programs for Specific Populations $5,691,310 $4,626,107 $3,819,380 $2,940,226 $3,843,426
Gifted & Talented $1,096,421 $1,216,577 $1,020,012 $910,444 $916,850
Guaranteed Tax Base $63,753,733 $47,391,600 $50,063,544 $44,205,671 $52,317,464
Head Start $1,800,000 $1,800,000 $1,798,415 $1,798,404 $5,900,000
Innovative Programs $19,981,114 $143,925,011 $11,771,912 $8,228,945 $13,687,128
Language Assistance $9,036,842 $9,146,607 $9,226,101 $9,597,321 $9,500,808
Limited English Proficient $148,622,854 $151,176,031 $162,691,035 $177,405,509 $193,427,735
Local Employee Fringe Benefits Aid $774,139,286 $866,096,182 $864,787,141 $772,081,581 $873,136,954
PAYGO Capital Library Program
Public Libraries $33,657,109 $34,437,743 $33,932,578 $34,429,429 $34,614,134
School Quality, Accountability & Recognition of Excellence
School Technology $11,709,409 $1,262,658 $148,425 $90,674
Science & Mathematics Education Initiative $3,141,961 $3,083,050 $4,030,599 $3,647,662 $3,918,593
State Library Network $15,608,631 $15,657,837 $15,803,107 $16,058,820 $16,196,779
Students with Disabilities $390,563,101 $386,844,830 $386,318,998 $386,449,031 $389,517,794
Students with Disabilities, Assistance to State for Educating $424,954,589 $217,390,064 $217,242,478 $208,711,140 $202,948,035
Teacher Development $44,678,573 $44,544,669 $41,139,167 $45,130,124 $38,472,000
Transitional Education Funding Program $10,566,499 $10,575,000 $10,574,999 $10,575,000 $10,675,000
Transportation $241,543,337 $244,384,402 $248,235,197 $251,327,845 $256,733,718

FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $3,666,171,347 $4,041,830,516 $4,542,770,850 $5,245,467,340 $5,455,796,016
Special $112,533 $44,667 $200,000 $1,394,660
Federal $695,193,157 $735,470,281 $731,049,424 $769,233,112 $768,469,350
Total Funds $4,361,477,037 $4,777,345,464 $5,273,820,274 $6,014,900,452 $6,225,660,026
Reimbursable $519,390 $347,518 $427,940 $382,000 $781,582

State Share of Basic Current Expenses $2,113,968,850 $2,308,283,488 $2,493,198,206 $2,782,717,320 $2,855,518,414
Adult Continuing Education $8,508,822 $12,215,440 $14,099,373 $14,994,610 $15,334,055
Baltimore City Partnership Funding $21,139,524 $14,093,016
Career & Technology Education $15,725,187 $17,638,302 $16,473,916 $16,592,666 $16,391,223
Challenge Program, Governor's Teacher Salary
Child Care Subsidy Program $100,697,961 $99,018,831 $99,629,027
Children at Risk $15,902,066 $20,496,915 $14,679,608 $16,679,222 $23,034,858
Class Size Initiative
Compensatory Education $504,373,569 $616,176,916 $745,915,149 $902,134,366 $914,367,170
Disruptive Youth
Educationally Deprived Children $163,696,931 $177,011,152 $181,161,529 $213,173,658 $200,392,431
Environmental Education $51,483 $208,000 $1,699,865 $1,700,000 $1,550,000
Food Services $155,243,157 $160,573,270 $163,899,628 $176,086,128 $185,925,707
Formula Programs for Specific Populations $5,808,013 $5,897,885 $5,838,030 $5,864,897 $5,915,524
Gifted & Talented $931,743 $1,016,775 $1,399,417 $1,305,944 $973,855
Guaranteed Tax Base $19,131,881 $38,743,204 $60,498,363 $78,889,864 $89,883,270
Head Start $2,999,998 $3,000,000 $2,961,996 $2,926,439 $3,000,000
Innovative Programs $18,121,724 $20,451,269 $27,808,644 $25,316,972 $61,173,336
Job Training Partnership Act (reimbursable funds)
Language Assistance $5,574,185 $6,321,465 $7,065,364 $8,718,674 $8,161,462
Limited English Proficient $51,321,275 $66,775,148 $88,829,756 $126,167,661 $143,941,440
Local Employee Fringe Benefits Aid $411,509,379 $415,309,380 $455,413,913 $578,365,967 $634,350,680
PAYGO Capital Library Program $2,025,000
Public Libraries $29,427,205 $30,131,329 $33,587,514 $36,566,261 $36,200,489
School Building Construction Aid
School Quality, Accountability & Recognition of Excellence $15,568,078 $13,868,315 $15,568,419 $11,379,600 $8,629,600
School Technology $12,332,528 $6,190,707 $3,783,742 $4,198,640 $3,570,459
Science & Mathematics Education Initiative $912,345 $3,244,496 $4,267,637 $4,473,439 $4,517,698
State Library Network $14,289,617 $14,227,758 $15,219,970 $16,262,596 $16,353,054
Students with Disabilities $271,194,959 $302,915,140 $354,114,041 $405,913,554 $410,735,362
Students with Disabilities, Assistance to State for Educating $267,457,971 $278,599,017 $205,858,000 $203,895,618 $202,192,452
Targeted Improvement Program
Teacher Development $48,766,286 $45,892,338 $47,145,077 $49,986,702 $49,094,399
Transitional Education Funding Program $10,575,000 $10,575,000 $10,572,838 $10,569,037 $10,570,764
Transportation $175,464,651 $187,113,209 $202,062,318 $218,986,786 $225,034,879

FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General $2,734,234,066 $2,806,018,368 $2,937,574,730 $3,119,789,551 $3,355,596,508
Special $627,167 $66,708,798 $78,414,106 $121,620,115 $247,951
Federal $440,086,767 $475,628,513 $556,058,842 $630,905,947 $655,170,749
Total Funds $3,174,948,000 $3,348,355,679 $3,572,047,678 $3,872,315,613 $4,011,015,208
Reimbursable $1,722,498 $1,983,653 $473,000 $677,131 $362,000

State Share of Basic Current Expenses $1,567,596,433 $1,621,434,571 $1,681,184,139 $1,838,257,822 $2,013,367,196
Adult Continuing Education $6,233,660 $7,507,348 $9,466,465 $11,135,927 $10,847,694
Baltimore City Partnership Funding $50,000,000 $66,232,417 $70,465,079 $70,465,079 $28,186,032
Career & Technology Education $18,127,668 $14,709,132 $16,370,712 $16,618,733 $17,539,764
Challenge Program, Governor's Teacher Salary $34,092,043 $84,305,221 $72,274,548 $5,302,784
Children at Risk $10,484,689 $10,374,441 $15,477,028 $16,474,335 $16,568,693
Class Size Initiative $13,166,734 $29,821,210 $43,065,280 $28,899,041
Compensatory Education & School Accountability Funding for Excellence $236,184,912 $231,004,052 $239,130,943 $269,464,207 $370,081,986
Disruptive Youth $1,601,655 $1,601,655 $1,601,655 $2,467,655 $2,000,000
Educationally Deprived Children $105,554,655 $107,319,730 $131,912,873 $155,336,705 $159,928,530
Environmental Education $68,057 $68,057 $68,057 $113,779
Food Services $123,053,419 $143,516,195 $149,974,348 $145,693,863 $146,070,788
Formula Programs for Specific Populations $4,767,623 $5,176,124 $5,750,855 $5,865,615 $5,809,607
Gifted & Talented $4,954,011 $5,443,729 $6,419,150 $6,541,592 $887,929
Head Start $2,999,999 $3,000,000 $3,000,000
Innovative Programs $73,142,924 $41,292,440 $50,026,571 $46,835,798 $18,885,770
Job Training Partnership Act (reimbursable funds) $1,075,984
Language Assistance $1,749,292 $1,664,641 $1,689,953 $3,794,732 $4,887,151
Limited English Proficient $38,863,483
Local Employee Fringe Benefits Aid $403,589,988 $374,309,816 $335,478,301 $362,292,033 $391,679,020
Public Libraries $25,337,226 $26,568,818 $27,475,868 $29,415,926 $28,769,515
School Building Construction Aid $94,076,188 $98,291,560 $100,522,850 $89,862,347
School Quality, Accountability & Recognition of Excellence $22,082,279 $19,856,227 $21,892,086 $19,782,544
School Technology $250,000 $17,363,708 $20,776,810 $24,105,480 $16,568,340
Science & Mathematics Education Initiative $883,139 $4,728,937 $5,929,888 $949,916 $1,822,311
State Library Network $5,374,239 $8,478,299 $11,011,769 $12,557,844 $13,944,964
Students with Disabilities $170,945,574 $177,595,697 $177,045,286 $191,507,771 $232,410,581
Students with Disabilities, Assistance to State for Educating $141,026,219 $145,429,999 $194,591,132 $224,146,313 $240,429,524
Targeted Improvement Program $21,400,455
Teacher Development $14,243,000 $15,044,860 $54,515,055 $46,365,460
Transitional Education Funding Program $17,549,931 $29,584,601 $29,639,743 $10,571,002
Transportation $117,430,079 $122,439,503 $133,312,867 $138,868,799 $167,006,634

FY1995 FY1996 FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual) (actual) (actual)
General $2,092,433,695 $2,196,456,060 $2,312,635,157 $2,487,778,283 $2,646,184,495
Special $95,039 $147,730 $345,241 $162,584 $324,314
Federal $277,620,213 $306,652,210 $321,886,198 $368,729,782 $398,115,483
Total Funds $2,370,148,947 $2,503,256,000 $2,634,866,596 $2,856,670,649 $3,044,624,292
Reimbursable $15,543,698 $1,814,312 $1,230,953 $1,645,827 $1,576,189

State Share of Basic Current Expenses $1,228,358,799 $1,295,361,476 $1,366,945,707 $1,451,506,507 $1,517,574,447
Adult Continuing Education $5,367,063 $4,622,465 $4,358,617 $5,090,752 $5,451,894
Baltimore City Partnership Funding $32,950,000 $50,000,000
Career & Technology Education $15,094,978 $17,946,622 $18,967,690 $21,505,550 $18,571,425
Children at Risk $14,912,154 $14,850,031 $11,707,339 $15,181,023 $10,460,166
Compensatory Education $76,560,838 $81,724,411 $84,786,819 $80,909,998 $101,683,159
Disruptive Youth $357,553 $357,533 $457,553 $1,601,655 $1,601,655
Educationally Deprived Children $82,276,327 $86,456,664 $87,641,367 $98,621,604 $101,809,349
Environmental Education $68,057 $68,057 $68,057 $68,057 $65,511
Extended Elementary Education $11,606,739 $11,606,739 $11,606,739 $14,891,742 $19,262,500
Food Services $108,920,438 $112,704,711 $120,028,787 $119,930,638 $122,945,050
Formula Programs for Specific Populations $3,895,019 $4,350,548
Gifted & Talented $2,102,667 $2,106,386 $1,934,532 $4,524,799 $4,857,461
Innovative Programs $30,912,861 $38,385,524 $51,086,577 $44,060,087 $26,982,700
Job Training Partnership Act (reimbursable funds) $1,510,106 $1,028,996 $667,714 $1,013,935 $890,884
Language Assistance $761,596 $686,577 $644,743 $1,086,838 $1,527,191
Local Employee Fringe Benefits Aid $404,341,313 $435,626,276 $459,253,049 $455,144,185 $424,962,398
Poverty Grants, Additional $18,163,360 $18,163,360
Public Libraries $17,598,262 $20,611,213 $21,644,315 $25,155,450 $25,947,031
School Building Construction Aid $83,147,279 $82,438,485 $80,974,779 $82,456,881 $79,257,896
School Community Centers $719,549 $725,317 $725,300 0 0
Science & Mathematics Education Initiative $883,139 $849,669 $883,139 $883,139 $5,608,363
State Library Network $4,893,180 $5,081,942 $5,321,104 $5,143,948 $5,081,942
Students with Disabilities $133,109,279 $123,819,206 $126,850,000 $142,436,738 $151,195,418
Students with Disabilities, Assistance to State for Educating $54,119,862 $70,077,286 $79,294,341 $106,977,394 $130,103,997
Targeted Improvement Program $20,645,706
Transportation $94,098,252 $97,149,410 $100,249,287 $106,415,181 $84,962,501
Other $18,701,996

actual = actual expenditures
approp. = appropriations

STATE AID TO EDUCATIONAL ORGANIZATIONS
(R00A03, formerly 36.01.03)

	FY2015
FUNDS	(approp.)
General	$26,078,406
Special Funds	$6,040,000
Total Funds	$32,118,406

Alice Ferguson Foundation	$79,378
Alliance of Southern Prince George's Communities, Inc.	$31,752
American Visionary Art Museum	$15,040
Baltimore & Ohio Railroad Museum, Inc.	$60,161
Baltimore Museum of Industry	$80,214
Baltimore Symphony Orchestra (Arts Excel)	$63,503
Best Buddies	$158,756
Blind Industries & Services of Md.	$531,115
Calvert Marine Museum	$50,000
Chesapeake Bay Foundation	$416,945
Chesapeake Bay Maritime Museum	$20,053
Citizenship Law-Related Education	$29,244
College Bound Foundation	$35,930
Dyslexia Tutoring Program, Inc.	$35,930
Echo Hill Outdoor School	$53,476
Imagination Stage	$238,136
Jewish Museum of Maryland	$12,533
Junior Achievement of Central Maryland	$40,106
Living Classrooms Foundation	$304,145
Maryland Academy of Sciences	$873,169
Maryland Historical Society	$119,484
Maryland Humanities Council	$41,777
Maryland Leadership Workshops	$43,450
Maryland Math, Engineering & Science Achievement	$76,035
Maryland School for the Blind	$19,365,845
Maryland Zoo in Baltimore	$812,171
National Aquarium in Baltimore	$474,601
National Museum of Ceramic Art & Glass	$20,053
National Great Blacks in Wax Museum	$40,106
Nonpublic Schools Textbooks	$6,040,000
Northbay Environmental	$927,558
Olney Theater	$139,539
Outward Bound	$127,006
Port Discovery	$111,130
Salisbury Zoological Park	$17,546
Sotterly Foundation	$12,533
South Baltimore Learning Center	$40,106
State Mentoring Resource Center	$76,036
Sultana Projects	$20,053
Super Kids Camp	$391,043
Village Learning Place	$43,450
Walters Art Museum	$15,875
Ward Museum	$33,423

FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (approp.)
General $21,952,554 $22,515,901 $22,585,679 $22,790,860 $25,961,824
Special Funds $4,399,217 $4,423,965 $4,439,710 $4,336,834 $6,040,000
Total Funds $26,324,771 $26,939,866 $27,025,389 $27,127,694 $32,001,824

Alice Ferguson Foundation $53,486 $53,486 $53,486 $53,486 $79,378
Alliance of Southern Prince George's Communities, Inc. $21,395 $21,395 $21,395 $21,395 $31,752
American Visionary Art Museum $10,134 $10,134 $10,134 $10,134 $15,040
Baltimore & Ohio Railroad Museum, Inc. $40,537 $40,537 $40,537 $40,537 $60,161
Baltimore Museum of Industry $54,049 $54,049 $54,049 $54,049 $80,124
Baltimore Symphony Orchestra (Arts Excel) $42,789 $42,789 $42,789 $42,789 $63,503
Best Buddies $106,972 $106,972 $106,972 $106,972 $158,756
Blind Industries & Services of Md. $571,282 $571,282 $531,292 $531,115 $531,115
Chesapeake Bay Foundation $280,943 $280,943 $280,943 $280,943 $416,945
Chesapeake Bay Maritime Museum $13,512 $13,512 $13,512 $13,512 $20,053
Citizenship Law-Related Education $19,705 $19,705 $19,705 $19,705 $29,244
College Bound Foundation $24,210 $24,210 $24,210 $24,210 $35,930
Dyslexia Tutoring Program, Inc. $24,210 $24,210 $24,210 $24,210 $35,930
Echo Hill Outdoor School $36,033 $36,033 $36,033 $36,033 $53,476
Imagination Stage $160,459 $160,459 $160,459 $160,459 $238,136
Jewish Museum of Maryland $8,445 $8,445 $8,445 $8,445 $12,533
Junior Achievement of Central Maryland $27,024 $27,024 $27,024 $27,024 $40,106
Living Classrooms Foundation $204,937 $204,937 $204,937 $204,937 $304,145
Maryland Academy of Sciences $588,351 $588,351 $588,351 $588,352 $873,169
Maryland Historical Society $80,510 $80,510 $80,510 $80,510 $119,484
Maryland Humanities Council $28,150 $28,150 $28,150 $28,150 $41,777
Maryland Leadership Workshops $29,277 $29,277 $29,277 $29,277 $43,450
Maryland Math, Engineering & Science Achievement $51,233 $51,233 $51,233 $51,233 $76,035
Maryland School for the Blind $17,847,830 $17,813,174 $17,922,943 $18,128,299 $19,299,263
Maryland Zoo in Baltimore $547,250 $547,251 $547,251 $547,251 $812,171
National Aquarium in Baltimore $319,792 $319,792 $319,792 $319,792 $474,601
National Museum of Ceramic Art & Glass $13,512 $13,512 $13,512 $13,512 $20,053
National Great Blacks in Wax Museum $27,024 $27,024 $27,024 $27,024 $40,106
Nonpublic Schools Textbooks $4,399,217 $4,336,834 $6,040,000
Northbay Environmental $625,000 $625,000 $625,000 $625,000 $927,558
Olney Theater $94,023 $94,023 $94,023 $94,023 $139,539
Outward Bound $85,578 $85,578 $85,578 $85,578 $127,006
Port Discovery $74,881 $74,881 $74,881 $74,881 $111,130
Salisbury Zoological Park $11,823 $11,823 $11,823 $11,823 $17,546
Sotterly Foundation $8,445 $8,445 $8,445 $8,445 $12,533
South Baltimore Learning Center $27,024 $27,024 $27,024 $27,024 $40,106
State Mentoring Resource Center $51,233 $51,234 $51,234 $51,234 $76,036
Sultana Projects $13,512 $13,512 $13,512 $13,512 $20,053
Super Kids Camp $263,489 $263,490 $263,490 $263,490 $391,043
Village Learning Place $29,277 $29,277 $29,277 $29,277 $43,450
Walters Art Museum $10,697 $10,697 $10,697 $10,697 $15,875
Ward Museum $22,521 $22,521 $22,521 $22,521 $33,423

FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $21,858,512 $20,472,190 $26,657,488 $24,693,218 $23,800,169
Special Funds $2,910,000 $2,816,092 $3,909,920 $3,592,078 $3,586,007
Total Funds $24,768,512 $23,288,282 $30,567,408 $28,285,296 $27,386,176

Alice Ferguson Foundation $90,285 $90,000 $100,000 $95,000 $81,098
Alliance of Southern Prince George's Communities, Inc. $45,360 $40,000 $40,000 $38,000 $31,812
American Visionary Art Museum $18,144 $18,000 $18,000 $18,000 $15,366
Arts Excel $68,040 $45,000 $80,000 $76,000 $64,878
Baltimore & Ohio Railroad Museum, Inc. $25,000 $75,000 $72,000 $61,464
Baltimore Museum of Industry $81,395 $81,000 $101,000 $96,000 $81,951
Baltimore Symphony Orchestra $45,000
Best Buddies $200,000 $200,000 $190,000 $162,196
Blind Industries & Services of Md. $647,999 $557,999 $632,999 $632,999 $601,350
Charles Village Foundation (Village Learning Place) $54,432 $54,432 $54,432 $52,000 $44,390
Chesapeake Bay Foundation $325,647 $324,950 $525,000 $499,000 $425,977
Chesapeake Bay Maritime Museum $25,000 $24,000 $20,488
Citizenship Law-Related Education $36,948 $36,000 $36,000 $35,000 $29,878
College Bound Foundation $45,360 $45,000 $45,000 $43,000 $36,707
Echo Hill Outdoor School $67,236 $67,000 $67,000 $64,000 $54,634
Imagination Stage $150,000 $300,000 $285,000 $243,293
Jewish Museum of Maryland $10,000 $15,000 $15,000 $12,805
Junior Achievement of Central Maryland $50,000 $48,000 $40,976
Living Classrooms Foundation $283,869 $283,000 $383,000 $364,000 $310,733
Maryland Academy of Sciences $297,148 $547,000 $1,100,000 $1,045,000 $892,077
Maryland Assoc. for Dyslexic Adults & Youth (Dyslexia Tutoring Program, Inc.) $45,360 $45,000 $45,000 $43,000 $36,707
Maryland Historical Society $68,040 $68,000 $150,000 $143,000 $122,074
Maryland Humanities Council $42,683
Maryland Leadership Workshops $54,432 $54,000 $54,000 $52,000 $44,390
Maryland Math, Engineering & Science Achievement $90,720 $75,000 $95,000 $91,000 $77,683
Maryland School for the Blind $14,205,405 $15,427,759 $16,430,057 $17,882,219 $17,882,219
Maryland Zoo in Baltimore $3,133,624 $1,023,000 $4,128,000 $972,000 $829,758
National Aquarium in Baltimore $97,876 $97,000 $597,000 $568,000 $484,879
National Museum of Ceramic Art & Glass $22,680 $22,000 $25,000 $24,000 $20,488
National Great Blacks in Wax Museum $50,000 $48,000 $40,976
Nonpublic Schools Textbooks $2,910,000 $2,816,092 $3,909,920 $3,592,078 $3,586,007
Olney Theater $186,184 $125,000 $175,000 $167,000 $142,561
Outward Bound $160,243 $160,000 $160,000 $152,000 $129,756
Port Discovery $90,720 $90,000 $140,000 $133,000 $113,537
Salisbury Zoological Park $22,680 $22,000 $22,000 $21,000 $17,927
Sotterly Foundation $10,000 $15,000 $15,000 $12,805
South Baltimore Learning Center $45,360 $40,000 $50,000 $48,000 $40,976
State Mentoring Resource Center $108,607 $95,000 $95,000 $91,000 $77,683
Sultana Projects $20,000 $25,000 $24,000 $20,488
Super Kids Camp $492,551 $492,000 $492,000 $468,000 $400,140
Walters Art Museum $10,000 $20,000 $19,000 $16,220
Ward Museum $22,515 $22,000 $42,000 $40,000 $34,146

FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General $20,657,267 $21,400,867 $21,769,542 $20,704,248 $20,677,910
Special Funds $4,996,059 $4,850,000 $3,635,304 $2,910,000
Total Funds $20,657,267 $26,396,926 $26,619,542 $24,339,552 $23,587,910

Alice Ferguson Foundation $99,521 $99,521 $99,521 $99,521 $90,285
Alliance of Southern Prince George's Communities, Inc. $50,000 $50,000 $50,000 $50,000 $45,360
American Visionary Art Museum $20,000 $20,000 $20,000 $20,000 $18,144
Arts Excel $50,000 $75,000 $75,000 $75,000 $68,040
Baltimore Museum of Industry $89,721 $89,721 $89,721 $89,721 $81,395
Baltimore Partnership for Vocational Education $207,400
Baltimore Zoo $3,750,000 $3,850,000 $3,850,000 $3,229,782 $3,133,624
Best Buddies $240,000 $340,000 $285,227 $211,005
Blind Industries & Services of Md. $1,114,710 $1,114,710 $1,114,710 $864,710 $722,651
Charles Village Foundation $60,000 $60,000 $60,000 $60,000 $54,432
Chesapeake Bay Foundation $274,716 $524,716 $524,716 $440,187 $325,647
Citizenship Law-Related Education $40,727 $40,727 $40,727 $40,727 $36,948
College Bound Foundation $50,000 $50,000 $50,000 $50,000 $45,360
Echo Hill Outdoor School $74,114 $74,114 $74,114 $74,114 $67,236
Laurel Boys & Girls Club, Inc. $25,000
Living Classrooms Foundation $257,400 $457,400 $457,400 $383,715 $283,869
Maryland Academy of Sciences $478,797 $478,797 $478,797 $401,665 $297,148
Maryland Assoc. for Dyslexic Adults & Youth $50,000 $50,000 $50,000 $50,000 $45,360
Maryland Historial Society $11,250 $75,000 $75,000 $75,000 $68,040
Maryland Leadership Workshops $60,000 $60,000 $60,000 $60,000 $54,432
Maryland Math, Engineering & Science Achievement $100,000 $100,000 $100,000 $100,000 $90,720
Maryland School for the Blind $11,789,436 $12,025,436 $12,294,111 $12,653,498 $13,688,798
National Aquarium in Baltimore $157,707 $157,707 $157,707 $132,301 $97,876
National Museum of Ceramic Art & Glass $25,000 $25,000 $25,000 $25,000 $22,680
Nonpublic Schools Textbooks $4,996,059 $8,000,000 $4,850,000 $3,635,304 $2,910,000
Olney Theater $300,000 $300,000 $300,000 $251,671 $186,184
Outward Bound $233,200 $258,200 $258,200 $216,605 $160,243
Port Discovery $100,000 $100,000 $100,000 $100,000 $90,720
Potomac High School (Prince George's Co.) $100,000
Salisbury Zoological Park $25,000 $25,000 $25,000 $25,000 $22,680
South Baltimore Learning Center $50,000 $50,000 $50,000 $50,000 $45,360
State Mentoring Resource Center $175,000 $175,000 $175,000 $146,808 $108,607
Supercamp $813,750 $750,000 $750,000 $629,178 $492,551
Ward Museum $24,818 $24,818 $24,818 $24,818 $22,515

FY1995 FY1996 FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual) (actual) (actual)
General $16,693,448 $16,265,666 $16,340,630 $17,603,230 $17,476,130
Total Funds $16,693,448 $16,265,666 $16,340,630 $17,603,230 $17,476,130

Alice Ferguson Foundation $69,800 $69,521 $69,521 $99,521 $99,521
Alliance of Southern Prince George's Communities, Inc. $50,000 $50,000
American Visionary Art Museum $20,000
Arts Excel $50,000
Baltimore Museum of Industry $60,000 $59,721 $59,721 $89,721 $89,721
Baltimore Partnership for Vocational Education $208,000
Baltimore Zoo $3,510,056 $3,489,763 $3,489,763 $3,489,763 $3,489,763
Blind Industries & Services of Md. $1,488,099 $1,114,656 $1,114,710 $1,934,810 $1,114,710
Charles Village Foundation $60,000
Chesapeake Bay Foundation $276,263 $274,716 $274,716 $274,716 $274,716
Citizenship Law-Related Education $41,000 $40,727 $40,727 $40,727 $40,727
College Bound Foundation $25,000 $25,000 $50,000
Echo Hill Outdoor School $44,387 $44,114 $44,114 $44,114 $74,114
Laurel Boys & Girls Club, Inc. $25,000
Living Classrooms Foundation $69,800 $67,424 $67,400 $117,400 $192,400
Maryland Academy of Sciences $496,221 $478,797 $478,797 $478,797 $478,797
Maryland Assoc. for Dyslexic Adults & Youth $50,000 $50,000 $50,000
Maryland Center for the Arts & Technology $200,000
Maryland Historial Society $75,000
Maryland Leadership Workshops $32,500 $32,500
Maryland Math, Engineering & Science Achievement $100,000
Maryland School for the Blind $10,344,619 $10,285,436 $10,285,436 $10,285,436 $10,285,436
National Aquarium in Baltimore $159,300 $157,707 $157,707 $157,707 $157,707
National Museum of Ceramic Art & Glass $25,000
Olney Theater $50,000
Outward Bound $108,903 $108,266 $108,200 $183,200 $183,200
Port Discovery
Potomac High School
(Prince George's Co.) $100,000
Salisbury Zoological Park $25,000 $25,000
South Baltimore Learning Center $50,000
State Mentoring Resource Center $50,000 $50,000 $100,000 $175,000
Supercamp
Ward Museum $25,000 $24,818 $24,818 $24,818 $24,818

actual = actual expenditures
approp. = appropriations

CHILDREN'S CABINET FUND (formerly subcabinet fund)*
(R00A04, formerly 36.01.04)

	FY2015
FUNDS	(approp.)
General	$21,839,072
Special
Federal
Total Funds	$21,839,072
Reimbursable	$60,000

FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (approp.)
General $24,268,624 $13,852,645 $21,220,847 $13,431,008 $21,529,953
Special
Federal $7,323,989 $7,323,989
Total Funds $31,592,613 $21,176,634 $$21,220,847 $13,431,008 $21,529,953
Reimbursable $979,055 $2,755,898 $3,303,795 $1,867,349 $900,000

FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $35,834,123 $34,213,946 $32,157,470 $38,668,177 $33,750,560
Special $2,752,011 $600,000 $600,000 $600,000 $519,735
Federal $21,235,589 $19,457,424 $14,917,081 $14,917,078 $7,272,427
Total Funds $59,821,723 $54,271,370 $47,674,551 $54,185,255 $41,542,722
Reimbursable $1,890,576 $1,500,000 $5,897,067 $1,650,000 $1,038,450

FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General $46,952,433 $46,907,477 $40,141,771 $38,119,592 $26,257,676
Special $256,426 $2,808 $2,074,304
Federal $28,539,442 $38,171,094 $24,339,424 $24,890,700 $25,096,231
Total Funds $75,748,301 $85,078,571 $64,481,195 $63,013,100 $53,428,211
Reimbursable $1,129,232 $10,080,502 $10,750,000 $10,900,000 $5,525,022

FY1995 FY1996 FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual) (actual) (actual)
General $36,865,548 $82,788,019 $54,300,744 $52,760,316
Special $469,281 $272,584
Federal $5,500,002 $1,039,229 $15,197,241 $20,997,470
Total Funds $42,365,550 $83,827,248 $69,967,266 $74,030,370
Reimbursable $1,500,000

* The State Department of Education acts as fiscal agent for the Children's Cabinet Fund which is administered under direction of the Children's Cabinet (Code Human Services Article, sec. 8-506).

Maryland Manual On-Line, 2014

July 21, 2014

Note: In this past edition of Maryland Manual, some links are to external sites.

View the current Manual

This information resource of the Maryland State Archives is presented here for fair use in the public domain. When this material is used, in whole or in part, proper citation and credit must be attributed to the Maryland State Archives. PLEASE NOTE: Rights assessment for associated source material is the responsibility of the user.

Tell Us What You Think About the Maryland State Archives Website!

[ Archives' Home Page || All About Maryland || Maryland Manual On-Line || Reference & Research
|| Search the Archives || Education & Outreach || Archives of Maryland Online ]

Governor General Assembly Judiciary Maryland.Gov